þ | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
o | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
Minnesota | 41-0730027 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. employer identification no.) |
|
4832 Grand Avenue | ||
Duluth, Minnesota | 55807 | |
(Address of principal executive offices) | (Zip code) |
Large accelerated filer o | Accelerated filer o | Non-accelerated filer o (Do not check if a smaller reporting company) |
Smaller reporting company þ |
PAGE NO. | ||||||||
FINANCIAL INFORMATION | ||||||||
3 | ||||||||
4 | ||||||||
5 | ||||||||
6 | ||||||||
14 | ||||||||
21 | ||||||||
21 | ||||||||
OTHER INFORMATION | 22 | |||||||
SIGNATURES | 23 | |||||||
EX-31.1 | ||||||||
EX-31.2 | ||||||||
EX-32 |
September 30 | December 31 | |||||||
2009 | 2008 | |||||||
(unaudited) | ||||||||
ASSETS |
||||||||
CURRENT ASSETS: |
||||||||
Cash and cash equivalents |
$ | 977,863 | $ | 901,738 | ||||
Short term investments |
600,000 | | ||||||
Trade receivables, less allowance of $86,000 in 2009 and $56,000 in 2008 |
2,100,112 | 2,077,158 | ||||||
Inventory |
2,024,792 | 2,109,164 | ||||||
Deposits, prepaid expenses and other assets |
93,317 | 192,201 | ||||||
Income tax refund receivable |
27,996 | 185,869 | ||||||
Deferred income taxes |
96,000 | 96,000 | ||||||
Total current assets |
5,920,080 | 5,562,130 | ||||||
PROPERTY, PLANT, AND EQUIPMENT, at cost: |
||||||||
Land and building |
5,924,847 | 5,928,275 | ||||||
Machinery and equipment |
2,487,092 | 2,430,857 | ||||||
Office equipment |
765,916 | 763,595 | ||||||
Vehicles |
241,905 | 241,905 | ||||||
9,419,760 | 9,364,632 | |||||||
Less accumulated depreciation |
(4,074,459 | ) | (3,762,569 | ) | ||||
5,345,301 | 5,602,063 | |||||||
INTANGIBLE ASSETS, less accumulated amortization of $311,763 in
2009 and $270,325 in 2008 |
357,619 | 403,285 | ||||||
INVESTMENTS IN NON-MARKETABLE EQUITY SECURITIES |
| 918,951 | ||||||
$ | 11,623,000 | $ | 12,486,429 | |||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
CURRENT LIABILITIES: |
||||||||
Accounts payable |
||||||||
Trade |
$ | 274,693 | $ | 344,783 | ||||
Construction |
| 120,000 | ||||||
Accrued compensation |
234,996 | 335,126 | ||||||
Other accrued liabilities |
117,993 | 109,880 | ||||||
Total current liabilities |
627,682 | 909,789 | ||||||
DEFERRED INCOME TAXES |
178,000 | 143,000 | ||||||
Total liabilities |
805,682 | 1,052,789 | ||||||
STOCKHOLDERS EQUITY: |
||||||||
Preferred stock, par value $.10 per share; authorized 250,000 shares; issued none |
||||||||
Common stock, par value $.10 per share; authorized 4,750,000 shares;
issued and outstanding 1,967,057 shares in 2009 and 1,993,983 in 2008 |
196,706 | 199,398 | ||||||
Additional paid-in capital |
2,191,663 | 2,202,888 | ||||||
Retained earnings |
8,428,949 | 9,031,354 | ||||||
Total stockholders equity |
10,817,318 | 11,433,640 | ||||||
$ | 11,623,000 | $ | 12,486,429 | |||||
3
Three Months | Nine Months | |||||||||||||||
Ended September 30 | Ended September 30 | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
NET SALES |
$ | 3,920,663 | $ | 3,832,783 | $ | 11,270,376 | $ | 11,943,690 | ||||||||
COST OF GOODS SOLD |
2,337,757 | 2,178,597 | 6,825,654 | 6,798,858 | ||||||||||||
GROSS PROFIT |
1,582,906 | 1,654,186 | 4,444,722 | 5,144,832 | ||||||||||||
SELLING, GENERAL AND
ADMINISTRATIVE EXPENSES |
1,101,610 | 1,187,912 | 3,419,030 | 3,709,842 | ||||||||||||
RESEARCH AND DEVELOPMENT
EXPENSES |
164,666 | 219,071 | 487,942 | 601,781 | ||||||||||||
INCOME FROM OPERATIONS |
316,630 | 247,203 | 537,750 | 833,209 | ||||||||||||
GAIN ON SALE OF NON-MARKETABLE
EQUITY SECURITIES |
| 24,550 | 29,762 | 24,550 | ||||||||||||
LOSS ON INVESTMENT IN NON-
MARKETABLE EQUITY SECURITIES |
(918,951 | ) | | (918,951 | ) | | ||||||||||
INTEREST INCOME |
3,070 | 19,890 | 5,190 | 87,262 | ||||||||||||
INCOME (LOSS) BEFORE INCOME TAXES |
(599,251 | ) | 291,643 | (346,249 | ) | 945,021 | ||||||||||
INCOME TAX EXPENSE |
110,134 | 53,810 | 163,253 | 243,113 | ||||||||||||
NET INCOME (LOSS) |
$ | (709,385 | ) | $ | 237,833 | $ | (509,502 | ) | $ | 701,908 | ||||||
EARNINGS (LOSS) PER COMMON SHARE: |
||||||||||||||||
Basic |
$ | (0.36 | ) | $ | 0.11 | $ | (0.26 | ) | $ | 0.34 | ||||||
Diluted |
$ | (0.36 | ) | $ | 0.11 | $ | (0.26 | ) | $ | 0.34 | ||||||
WEIGHTED AVERAGE COMMON SHARES
OUTSTANDING: |
||||||||||||||||
Basic |
1,967,057 | 2,070,705 | 1,975,991 | 2,066,395 | ||||||||||||
Diluted |
1,967,057 | 2,073,925 | 1,975,991 | 2,070,134 | ||||||||||||
4
Nine Months | ||||||||
Ended September 30 | ||||||||
2009 | 2008 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
Net income (loss) |
$ | (509,502 | ) | $ | 701,908 | |||
Adjustments to reconcile net income (loss) to net cash provided by
operating activities: |
||||||||
Depreciation |
321,759 | 219,271 | ||||||
Amortization |
41,438 | 43,451 | ||||||
Excess tax benefit from share-based payment arrangement |
| (39,319 | ) | |||||
Stock based compensation |
17,024 | 13,939 | ||||||
Loss (gain) on sale of equipment and vehicles |
13,582 | (1,725 | ) | |||||
Loss on intangible asset abandonment |
12,700 | 66,746 | ||||||
Gain on sale of non-marketable equity securities |
(29,762 | ) | (24,550 | ) | ||||
Loss on investment in non-marketable equity securities |
918,951 | | ||||||
Deferred income taxes |
35,000 | | ||||||
Changes in working capital components: |
||||||||
Trade receivables |
(22,954 | ) | (39,103 | ) | ||||
Inventory |
84,372 | 251,674 | ||||||
Prepaid expenses and other assets |
98,884 | (106,149 | ) | |||||
Income tax refund receivable |
157,873 | (37,756 | ) | |||||
Accounts payable |
(190,090 | ) | 45,839 | |||||
Accrued liabilities |
(92,017 | ) | (123,280 | ) | ||||
Income taxes payable |
| 38,417 | ||||||
Net cash provided by operating activities |
857,258 | 1,009,363 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||
Purchases of property and equipment |
(96,579 | ) | (2,926,395 | ) | ||||
Proceeds from sale of equipment and vehicles |
18,000 | 8,500 | ||||||
Purchase of intangibles |
(8,472 | ) | (34,729 | ) | ||||
Purchase of short-term investments |
(600,000 | ) | | |||||
Proceeds on sale of short-term investments |
| 3,550,000 | ||||||
Proceeds from sale of non-marketable equity securities |
29,762 | 24,550 | ||||||
Net cash provided by (used in) investing activities |
(657,289 | ) | 621,926 | |||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||
Excess tax benefit from share-based payment arrangement |
| 39,319 | ||||||
Repurchase of common stock |
(123,844 | ) | (526,212 | ) | ||||
Proceeds from exercise of stock options |
| 106,712 | ||||||
Net cash used in financing activities |
(123,844 | ) | (380,181 | ) | ||||
NET INCREASE IN CASH AND CASH EQUIVALENTS |
76,125 | 1,251,108 | ||||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
901,738 | 1,230,020 | ||||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
$ | 977,863 | $ | 2,481,128 | ||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION |
||||||||
Cash paid for income taxes, net of refunds received |
$ | (6,620 | ) | $ | 284,348 | |||
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND
FINANCING ACTIVITIES |
||||||||
Construction payables incurred for building expansion |
$ | | $ | 711,827 | ||||
5
1. | Basis of Presentation and Accounting Policies | |
The balance sheet of IKONICS Corporation (the Company) as of September 30, 2009, and the related statements of operations for the three and nine months ended September 30, 2009 and 2008, and cash flows for the nine months ended September 30, 2009 and 2008, have been prepared without being audited. | ||
In the opinion of management, these statements reflect all adjustments (consisting of only normal recurring adjustments) necessary to present fairly the financial position of IKONICS Corporation as of September 30, 2009, and the results of operations and cash flows for all periods presented. | ||
Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America, have been condensed or omitted. Therefore, these statements should be read in conjunction with the financial statements and notes thereto included in the Companys Annual Report on Form 10-K for the year ended December 31, 2008. | ||
Recent Accounting Pronouncements | ||
Effective July 1, 2009, the Company adopted the Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) 105-10, Generally Accepted Accounting Principles Overall (ASC 105-10). ASC 105-10 establishes the FASB Accounting Standards Codification (the Codification) as the source of authoritative accounting principles recognized by the FASB to be applied by nongovernmental entities in the preparation of financial statements in conformity with U.S. GAAP. Rules and interpretive releases of the SEC under authority of federal securities laws are also sources of authoritative U.S. GAAP for SEC registrants. All guidance contained in the Codification carries an equal level of authority. The Codification superseded all existing non-SEC accounting and reporting standards. All other non-grandfathered, non-SEC accounting literature not included in the Codification is non-authoritative. The FASB will not issue new standards in the form of Statements, FASB Staff Positions or Emerging Issues Task Force Abstracts. Instead, it will issue Accounting Standards Updates (ASUs). The FASB will not consider ASUs as authoritative in their own right. ASUs will serve only to update the Codification, provide background information about the guidance and provide the bases for conclusions on the change(s) in the Codification. References made to FASB guidance throughout this document have been updated for the Codification. | ||
Effective January 1, 2008, the Company adopted FASB ASC 820-10, Fair Value Measurements and Disclosures Overall (ASC 820-10) with respect to its financial assets and liabilities. In February 2008, the FASB issued updated guidance related to fair value measurements, which is included in the Codification in ASC 820-10-55, Fair Value Measurements and Disclosures Overall Implementation Guidance and Illustrations. The updated guidance provided a one year deferral of the effective date of ASC 820-10 for non-financial assets and non-financial liabilities, except those that are recognized or disclosed in the financial statements at fair value at least annually. Therefore, the Company adopted the provisions of ASC 820-10 for non-financial assets and non-financial liabilities effective January 1, 2009, and such adoption did not have a material impact on the Companys consolidated results of operations or financial condition. The Companys only financial instruments measured at fair value on a nonrecurring basis were its auction rate securities, which were sold during the second quarter of 2008 at cost. The Companys nonfinancial assets include property, plant and equipment and intangible assets comprised of patents and non-competes. ASC 820-10 affects how the fair value of these assets is determined when determining if the assets are impaired. None of the Companys non-financial assets were considered to be impaired as of September 30, 2009. Accordingly, the adoption of ASC 820-10 in 2009 for financial and nonfinancial assets had no impact on the Companys financial condition or results of operations. |
6
Effective January 1, 2009, the Company adopted FASB ASC Topic 805, Business Combinations (ASC 805). ASC 805 establishes principles and requirements for how the acquirer of a business recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, and any non-controlling interest in the acquiree. ASC 805 also provides guidance for recognizing and measuring the goodwill acquired in the business combination and determines what information to disclose to enable users of the financial statements to evaluate the nature and financial effects of the business combination. ASC 805 also provides guidance for recognizing changes in an acquirers existing income tax valuation allowances and tax uncertainty accruals that result from a business combination transaction as adjustments to income tax expense. The adoption of ASC 805 by the Company had no impact on the Companys current financial condition or results of operations, as the Company did not enter into any business combinations. |
In April 2009, the FASB issued updated guidance related to business combinations, which is included in the Codification in ASC 805-20, Business Combinations Identifiable Assets, Liabilities and Any Noncontrolling Interest (ASC 805-20). ASC 805-20 amends and clarifies ASC 805 to address application issues regarding initial recognition and measurement, subsequent measurement and accounting and disclosure of assets and liabilities arising from contingencies in a business combination. In circumstances where the acquisition-date fair value for a contingency cannot be determined during the measurement period and it is concluded that it is probable that an asset or liability exists as of the acquisition date and the amount can be reasonably estimated, a contingency is recognized as of the acquisition date based on the estimated amount. ASC 805-20 is effective for assets or liabilities arising from contingencies in business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008. The adoption of ASC 805-20 had no impact on the Companys financial condition or results of operations. |
Effective January 1, 2009, the Consolidation Topic, ASC 810-10-45-16, revised the accounting treatment for noncontrolling minority interests of partially-owned subsidiaries. Noncontrolling minority interests represent the portion of earnings that is not within the parent companys control. These amounts are now required to be reported as equity instead of as a liability on the balance sheet. The adoption of ASC 810-10-45-16 had no impact on the Companys financial condition or results of operations. |
Effective April 1, 2009, the Company adopted FASB ASC 825-10-65, Financial Instruments Overall Transition and Open Effective Date Information (ASC 825-10-65). ASC 825-10-65 amends ASC 825-10 to require disclosures about fair value of financial instruments in interim financial statements as well as in annual financial statements and also amends ASC 270-10 to require those disclosures in all interim financial statements. The adoption of ASC 825-10-65 did not have a material impact on the Companys results of operations or financial condition. |
Effective April 1, 2009, the Company adopted FASB ASC 855-10, Subsequent Events Overall (ASC 855-10). ASC 855-10 establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued or are available to be issued. It requires the disclosure of the date through which an entity has evaluated subsequent events and the basis for that date that is, whether that date represents the date the financial statements were issued or were available to be issued. This disclosure should alert all users of financial statements that an entity has not evaluated subsequent events after that date in the set of financial statements being presented. The adoption of ASC 855-10 resulted in the following disclosure: The Company has evaluated subsequent events through November 13, 2009, the date these financial statements were issued. |
The results of operations for interim periods are not necessarily indicative of results that will be realized for the full fiscal year. |
7
2. | Short Term Investments |
The Companys $600,000 of short-term investment is comprised of fully insured certificates of deposit with maturities ranging from seven to twelve months and interest rates ranging from 1.9% to 2.3%. |
3. | Investments and Fair Value Measurements |
The carrying value of financial instruments, such as cash and cash equivalents, short-term investments, accounts receivable, accounts payable and accrued liabilities approximate their fair value because of their short term nature. We do not hold or issue financial instruments for trading purposes. |
The companys investment in non-marketable equity securities was comprised of shares in imaging Technology international (iTi) and was carried at cost. Non-marketable equity securities are not adjusted to fair value on a recurring basis; however, they are assessed for a other then temporary decline in fair value. A decline in the market value of these securities that is determined to be other than temporary will result in a revaluation of its carrying amount to fair value in accordance with FASB ASC 325-20-35 paragraphs 1A and 2. An impairment analysis has been conducted in accordance with the provisions within FASB ASC 320-10-35 paragraphs 17 through 35. For the three months ended September 30, 2009, the Company recorded an impairment charge of $918,951 reducing the investment in iTi to $0. |
Managements assessment of fair value was primarily based iTis recent financial results and iTis inability to secure adequate financing or to negotiate the sale of the company to a third party. Consequently, iTi has ceased operations and is currently evaluating its options including liquidation. In order to increase consistency and comparability in fair value measurements, the FASB Codification establishes a fair value hierarchy that prioritizes observable and unobservable inputs used to measure fair value into three broad levels. These levels, in order of highest priority to lowest priority, are described below: |
Based on the definition of the levels above and the nature of the inputs as described above, management has categorized the methodology used in the valuation of its iTi asset as Level 3. |
4. | Inventory |
The major components of inventory are as follows: |
Sep 30, 2009 | Dec 31, 2008 | |||||||
Raw materials |
$ | 1,380,385 | $ | 1,447,063 | ||||
Work-in-progress |
280,590 | 324,361 | ||||||
Finished goods |
1,239,963 | 1,194,148 | ||||||
Reduction to LIFO cost |
(876,146 | ) | (856,408 | ) | ||||
Total Inventory |
$ | 2,024,792 | $ | 2,109,164 | ||||
8
5. | Earnings Per Common Share (EPS) |
Basic EPS is calculated using net income divided by the weighted average of common shares outstanding. Diluted EPS is similar to Basic EPS except that the weighted average number of common shares outstanding is increased to include the number of additional common shares, when dilutive, that would have been outstanding if the potential dilutive common shares, such as those shares subject to options, had been issued. |
Shares used in the calculation of diluted EPS are summarized below: |
Three Months Ended | ||||||||
Sep 30, 2009 | Sep 30, 2008 | |||||||
Weighted average common shares outstanding |
1,967,057 | 2,070,705 | ||||||
Dilutive effect of stock options |
| 3,220 | ||||||
Weighted average common and common equivalent shares outstanding |
1,967,057 | 2,073,925 | ||||||
Nine Months Ended | ||||||||
Sep 30, 2009 | Sep 30, 2008 | |||||||
Weighted average common shares outstanding |
1,975,991 | 2,066,395 | ||||||
Dilutive effect of stock options |
| 3,739 | ||||||
Weighted average common and common equivalent shares outstanding |
1,975,991 | 2,070,134 | ||||||
6. | Stock-based Compensation |
The Company has a stock incentive plan for the issuance of up to 442,750 shares of common stock including the 100,000 additional shares approved by the shareholders at the April 24, 2009 annual meeting. The plan provides for granting eligible participants stock options or other stock awards, as described by the plan, at option prices ranging from 85% to 110% of fair market value at date of grant. Options granted expire up to seven years after the date of grant. Such options generally become exercisable over a one to three year period. A total of 129,073 shares of common stock are reserved for additional grants of options under the plan at September 30, 2009. |
The Company charged compensation cost of $6,600 against income for the three months ended September 30, 2009 compared to $5,900 for the three months ended September 30, 2008. For the first nine months of 2009, the Company charged compensation cost of approximately $17,000 against income compared to approximately $14,000 for the same period in 2008. As of September 30, 2009 there was approximately $60,500 of unrecognized compensation cost related to unvested share-based compensation awards granted. That cost is expected to be recognized over the next three years. |
There were no excess tax benefits recognized during the three or nine month period ended September 30, 2009. For the nine months ended September 30, 2008, $39,319 of excess tax benefits were reported as financing cash flows. The Companys APIC pool totaled $111,029 at September 30, 2009 and December 31, 2008. |
Proceeds from the exercise of stock options were $106,712 for the nine months ended September 30, 2008. There were no options exercised during the nine months ended September 30, 2009. |
The fair value of options granted during the nine months ended September 30, 2009 and 2008 were estimated using the Black-Scholes option pricing model with the following assumptions: |
9
2009 | 2008 | |||||||
Dividend yield |
0 | % | 0 | % | ||||
Expected volatility |
47.2 | % | 55.0%-56.3 | % | ||||
Expected life of option |
Five Years | Five Years | ||||||
Risk-free interest rate |
2.0 | % | 3.00%-3.25 | % | ||||
Fair value of each option on grant date |
$ | 2.10 | $3.44-$4.05 |
There were 21,750 options and 10,250 options granted during the nine months ended September 30, 2009 and 2008, respectively. |
Stock option activity during the nine months ended September 30, 2009 was as follows: |
Weighted | ||||||||
Average | ||||||||
Exercise | ||||||||
Shares | Price | |||||||
Outstanding at beginning of period |
26,250 | $ | 6.69 | |||||
Granted |
21,750 | 5.00 | ||||||
Exercised |
| |||||||
Expired and forfeited |
(2,500 | ) | 6.14 | |||||
Outstanding at September 30, 2009 |
45,500 | 5.91 | ||||||
Exercisable at September 30, 2009 |
17,666 | 6.43 | ||||||
The aggregate intrinsic value of all options outstanding and options exercisable at September 30, 2009 was $17,200 and $7,900, respectively. |
10
7. | Segment Information |
The Companys reportable segments are strategic business units that offer different products and have varied customer bases. There are three reportable segments: Domestic, Export, and IKONICS Imaging. Domestic sells screen printing film, emulsions, and inkjet receptive film to distributors located in the United States and Canada. IKONICS Imaging sells photo resistant film, art supplies, glass, metal medium and related abrasive etching equipment to end user customers located in the United States and Canada. It is also entering the market for etched ceramics, glass and silicon wafers, and is developing and selling proprietary inkjet technology. Export sells primarily the same products as Domestic and IKONICS Imaging to foreign customers. The accounting policies applied to determine the segment information are the same as those described in the summary of significant accounting policies included in the Companys Annual Report on Form 10-K for the year ended December 31, 2008. | ||
Management evaluates the performance of each segment based on the components of divisional income, and with the exception of trade receivables, does not allocate assets and liabilities to segments. Financial information with respect to the reportable segments follows: | ||
For the three months ended September 30, 2009: |
IKONICS | ||||||||||||||||||||
Domestic | Export | Imaging | Other | Total | ||||||||||||||||
Net sales |
$ | 1,702,631 | $ | 1,329,464 | $ | 888,568 | $ | | $ | 3,920,663 | ||||||||||
Cost of goods sold |
880,967 | 955,366 | 501,424 | | 2,337,757 | |||||||||||||||
Gross profit |
821,664 | 374,098 | 387,144 | | 1,582,906 | |||||||||||||||
Selling, general and
administrative* |
211,180 | 131,183 | 245,930 | 513,317 | 1,101,610 | |||||||||||||||
Research and
development* |
| | | 164,666 | 164,666 | |||||||||||||||
Income from operations |
$ | 610,484 | $ | 242,915 | $ | 141,214 | $ | (677,983 | ) | $ | 316,630 | |||||||||
For the three months ended September 30, 2008: |
IKONICS | ||||||||||||||||||||
Domestic | Export | Imaging | Other | Total | ||||||||||||||||
Net sales |
$ | 1,770,792 | $ | 1,070,894 | $ | 991,097 | $ | | $ | 3,832,783 | ||||||||||
Cost of goods sold |
907,877 | 749,647 | 521,073 | | 2,178,597 | |||||||||||||||
Gross profit |
862,915 | 321,247 | 470,024 | | 1,654,186 | |||||||||||||||
Selling, general and
administrative* |
316,160 | 116,687 | 297,583 | 457,482 | 1,187,912 | |||||||||||||||
Research and
development* |
| | | 219,071 | 219,071 | |||||||||||||||
Income from operations |
$ | 546,755 | $ | 204,560 | $ | 172,441 | $ | (676,553 | ) | $ | 247,203 | |||||||||
11
For the nine months ended September 30, 2009: |
IKONICS | ||||||||||||||||||||
Domestic | Export | Imaging | Other | Total | ||||||||||||||||
Net sales |
$ | 5,055,963 | $ | 3,452,937 | $ | 2,761,476 | $ | | $ | 11,270,376 | ||||||||||
Cost of goods sold |
2,676,991 | 2,598,502 | 1,550,161 | | 6,825,654 | |||||||||||||||
Gross profit |
2,378,972 | 854,435 | 1,211,315 | | 4,444,722 | |||||||||||||||
Selling, general and
administrative* |
716,708 | 386,805 | 830,457 | 1,485,060 | 3,419,030 | |||||||||||||||
Research and
development* |
| | | 487,942 | 487,942 | |||||||||||||||
Income from operations |
$ | 1,662,264 | $ | 467,630 | $ | 380,858 | $ | (1,973,002 | ) | $ | 537,750 | |||||||||
For the nine months ended September 30, 2008: |
IKONICS | ||||||||||||||||||||
Domestic | Export | Imaging | Other | Total | ||||||||||||||||
Net sales |
$ | 4,962,181 | $ | 3,650,622 | $ | 3,330,887 | $ | | $ | 11,943,690 | ||||||||||
Cost of goods sold |
2,655,735 | 2,464,993 | 1,678,130 | | 6,798,858 | |||||||||||||||
Gross profit |
2,306,446 | 1,185,629 | 1,652,757 | | 5,144,832 | |||||||||||||||
Selling, general and
administrative* |
902,912 | 318,190 | 973,622 | 1,515,118 | 3,709,842 | |||||||||||||||
Research and
development* |
| | | 601,781 | 601,781 | |||||||||||||||
Income from operations |
$ | 1,403,534 | $ | 867,439 | $ | 679,135 | $ | (2,116,899 | ) | $ | 833,209 | |||||||||
* | The Company does not allocate all general and administrative expenses or any research and development expenses to its operating segments for internal reporting. |
Trade receivables by segment as of September 30, 2009 and December 31, 2008 were as follows: |
Sep 30, 2009 | Dec 31, 2008 | |||||||
Domestic |
$ | 936,195 | $ | 957,617 | ||||
Export |
883,878 | 874,068 | ||||||
IKONICS Imaging |
317,789 | 276,718 | ||||||
Other, net of allowances |
(37,750 | ) | (31,245 | ) | ||||
Total |
$ | 2,100,112 | $ | 2,077,158 | ||||
8. | Sale of Non-Marketable Equity Securities |
The Company received and realized a gain of $29,762 during the first nine months of 2009 related to the 2007 sale of its equity investment in Apprise Technologies, Inc (Apprise). The Company realized a gain of approximately $55,000 on the $253,000 cash payment received in 2007. During 2008 the Company received an additional $25,000 related to the Apprise sale. |
12
9. | Income Taxes |
The Company accounts for its uncertain tax positions under the provisions of FASB ASC 740-10-55, Income Taxes Overall Implementation. During the first quarter of 2009 and 2008, the statute of limitations for the relevant taxing authority to examine and challenge the tax position for open years expired, resulting in decreases in income tax expense of $21,000 for the first nine months of 2009 and $44,000 for the first nine months of 2008. As of September 30, 2009, the liability for unrecognized tax benefits totaled $27,000 compared to a liability of $48,000 as of September 30, 2008. The liability for unrecognized tax benefits is included in other accrued liabilities. |
The Company is subject to taxation in the United States and various states. The material jurisdictions that are subject to examination by tax authorities primarily include Minnesota and the United States, for tax years 2006, 2007, and 2008. |
It has been the Companys policy to recognize interest and penalties related to uncertain tax positions in income tax expense. The Company had accrued approximately $7,000 of interest related to uncertain tax positions at September 30, 2009. The unrecognized tax benefits at September 30, 2009 relate to taxation of foreign export sales. |
A reconciliation of the beginning and ending amounts of unrecognized tax benefit for the first nine months of 2009 is as follows: |
Balance at December 31, 2008 |
$ | 48,000 | ||
Expiration of the statute of limitations for the
assessment of taxes |
(21,000 | ) | ||
Balance at September 30, 2009 |
$ | 27,000 | ||
The balance of unrecognized tax benefits at September 30, 2009, if reversed, would decrease the provision for income taxes and increase net income by the same amount and reduce the Companys effective tax rate. The Company expects its unrecognized tax benefit to be reduced by approximately $27,000 during the next twelve months as a result of the expiration of the statutes of limitations for the assessment of taxes. |
The Company does not receive a tax benefit from the $919,000 loss on investment in non-marketable equity securities since the Company has recorded a full valuation allowance against the deferred tax asset resulting from the loss on the capital asset impairment charge, as it is currently more likely that the deferred tax asset will not be realized. |
13
| The Companys belief that the quality of its receivables is high and that strong internal controls are in place to maintain proper collectionsThis belief may be impacted by domestic economic conditions, by economic, political, regulatory or social conditions in foreign markets, or by the failure of the Company to properly implement or maintain internal controls. | ||
| The belief that the Companys current financial resources, cash generated from operations and the Companys capacity for debt and/or equity financing will be sufficient to fund current and anticipated business operations and capital expenditures. The belief that the Companys low debt levels and available line of credit make it unlikely that a decrease in product demand would impair the Companys ability to fund operationsChanges in anticipated operating results, credit availability, equity market conditions or the Companys debt levels may further enhance or inhibit the Companys ability to maintain or raise appropriate levels of cash. | ||
| The Companys expectations as to the level and use of planned capital expenditures and that capital expenditures will be funded with cash on hand and cash generated from operating activitiesThis expectation may be affected by changes in the Companys anticipated capital expenditure requirements resulting from unforeseen required maintenance, repairs, or capital asset additions. The funding of planned or unforeseen expenditures may also be affected by changes in anticipated operating results resulting from decreased sales, lack of acceptance of new products or increased operating expenses or by other unexpected events affecting the Companys financial position. | ||
| The Companys belief that its vulnerability to foreign currency fluctuations and general economic conditions in foreign countries is not significantThis belief may be impacted by economic, political and social conditions in foreign markets, changes in regulatory and competitive conditions, a change in the amount or geographic focus of the Companys international sales, or changes in purchase or sales terms. | ||
| The Companys plans to continue to invest in research and development efforts, expedite internal product development and invest in technological alliances, as well as the expected focus and results of such investmentsThese plans and expectations may be impacted by general market conditions, unanticipated changes in expenses or sales, delays in the development of new products, technological advances, the ability to find suitable and willing technology partners or other changes in competitive or market conditions. |
14
| The Companys efforts to grow its international businessThese efforts may be impacted by economic, political and social conditions in current and anticipated foreign markets, regulatory conditions in such markets, unanticipated changes in expenses or sales, changes in competitive conditions or other barriers to entry or expansion. | ||
| The Companys belief as to future activities that may be undertaken to expand the Companys business and the timing of the Companys market entry for new initiativesActual activities undertaken and the timing for market entry may be impacted by general market conditions, competitive conditions in the Companys industry, unanticipated changes in the Companys financial position, lack of acceptance of new products, the ability to obtain necessary equipment or other materials or the inability to identify attractive acquisition targets or other business opportunities. |
15
16
17
18
19
20
ITEM 3. | Quantitative and Qualitative Disclosures about Market Risk |
ITEM 4. | Controls and Procedures |
21
ITEM 1. | Legal Proceedings |
ITEM 1A. | Risk Factors |
ITEM 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
ITEM 3. | Defaults upon Senior Securities |
ITEM 4. | Submission of Matters to a Vote of Security Holders |
ITEM 5. | Other Information |
ITEM 6. | Exhibits |
Exhibit | Description | |
3.1
|
Restated Articles of Incorporation of Company, as amended.1 | |
3.2
|
By-Laws of the Company, as amended.2 | |
31.1
|
Rule 13a-14(a)/15d-14(a) Certifications of CEO | |
31.2
|
Rule 13a-14(a)/15d-14(a) Certifications of CFO | |
32
|
Section 1350 Certifications |
1 | Incorporated by reference to the like numbered Exhibit to the Companys Registration Statement on Form 10-SB (File No. 000-25727). | |
2 | Incorporated by reference to the like numbered Exhibit to the Companys Current Report on Form 8-K filed with the Commission on February 22, 2007 (File No. 000-25727). |
22
IKONICS CORPORATION |
||||
DATE: November 13, 2009 | By: | /s/ Jon Gerlach | ||
Jon Gerlach, | ||||
Chief Financial Officer, and Vice President of Finance |
23
Exhibit | Description | Page | ||
3.1
|
Restated Articles of Incorporation of Company, as amended | Incorporated by reference | ||
3.2
|
By-Laws of the Company, as amended | Incorporated by reference | ||
31.1
|
Rule 13a-14(a)/15d-14(a) Certifications of CEO | Filed Electronically | ||
31.2
|
Rule 13a-14(a)/15d-14(a) Certifications of CFO | Filed Electronically | ||
32
|
Section 1350 Certifications | Filed Electronically |