| Cantor | | |
B. Riley Securities
|
| |
D.A. Davidson & Co.
|
|
| | |
Page
|
| |||
| | | | S-ii | | | |
| | | | S-iii | | | |
| | | | S-iii | | | |
| | | | S-v | | | |
| | | | S-1 | | | |
| | | | S-2 | | | |
| | | | S-3 | | | |
| | | | S-23 | | | |
| | | | S-24 | | | |
| | | | S-25 | | | |
| | | | S-26 | | | |
| | | | S-27 | | | |
| | | | S-27 | | |
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 10 | | | |
| | | | | 20 | | | |
| | | | | 23 | | | |
| | | | | 25 | | | |
| | | | | 26 | | | |
| | | | | 27 | | | |
| | | | | 28 | | | |
| | | | | 31 | | | |
| | | | | 31 | | |
|
Assumed public offering price per share of our Common Stock
|
| | | | | | | | | $ | 4.51 | | |
|
Net tangible book value per share of our Common Stock as of December 31, 2021
|
| | | $ | 1.20 | | | | | | | | |
|
Increase per share of our Common Stock attributable to new investors
|
| | | $ | 0.97 | | | | | | | | |
|
As adjusted net tangible book value per share of our Common Stock, after giving effect to
this offering |
| | | | | | | | | $ | 2.17 | | |
|
Dilution per share of our Common Stock to new investors purchasing our Common Stock
in this offering |
| | | | | | | | | $ | 2.34 | | |
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 10 | | | |
| | | | | 20 | | | |
| | | | | 23 | | | |
| | | | | 25 | | | |
| | | | | 26 | | | |
| | | | | 27 | | | |
| | | | | 28 | | | |
| | | | | 31 | | | |
| | | | | 31 | | |