U.S. SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
|
|
|
þ |
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the Quarterly Period Ended September 30, 2008
or
|
|
|
o |
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the Transition Period From to .
Commission file number 000-25727
IKONICS CORPORATION
(Exact name of registrant as specified in its charter)
|
|
|
Minnesota
|
|
41-0730027 |
|
|
|
(State or other jurisdiction of
|
|
(I.R.S. employer |
incorporation or organization)
|
|
identification no.) |
|
|
|
4832 Grand Avenue |
|
|
Duluth, Minnesota
|
|
55807 |
|
|
|
(Address of principal executive offices)
|
|
(Zip code) |
(218) 628-2217
Issuers telephone number
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Check whether the issuer (1) filed all reports required to be filed by Section 13 or
15(d) of the Securities Exchange Act during the preceding 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Exchange Act).
Yes o No þ
State the number of shares outstanding of each of the issuers classes of common
equity, as of the latest practical date: Common Stock, $.10 par value 2,007,367 shares
outstanding as of October 13, 2008.
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer,
a non-accelerated filer, or a smaller reporting company.
See the definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer o |
|
Accelerated filer o |
|
Non-accelerated filer o
(Do not check if a smaller reporting company) |
|
Smaller reporting company þ |
IKONICS Corporation
QUARTERLY REPORT ON FORM 10-Q
2
PART I FINANCIAL INFORMATION
ITEM 1. Condensed Financial Statements
IKONICS CORPORATION
CONDENSED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
September 30 |
|
|
December 31 |
|
|
|
2008 |
|
|
2007 |
|
|
|
(unaudited) |
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
2,481,128 |
|
|
$ |
1,230,020 |
|
Short-term investments |
|
|
|
|
|
|
3,550,000 |
|
Trade receivables, less allowance of $45,000 |
|
|
2,064,360 |
|
|
|
2,025,257 |
|
Inventories |
|
|
2,104,190 |
|
|
|
2,355,864 |
|
Deposits, prepaid expenses and other assets |
|
|
236,745 |
|
|
|
130,596 |
|
Income tax refund receivable |
|
|
37,756 |
|
|
|
|
|
Deferred income taxes |
|
|
24,000 |
|
|
|
24,000 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
6,948,179 |
|
|
|
9,315,737 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROPERTY, PLANT, AND EQUIPMENT, at cost: |
|
|
|
|
|
|
|
|
Land and building |
|
|
1,952,646 |
|
|
|
1,631,142 |
|
Machinery and equipment |
|
|
2,877,682 |
|
|
|
2,700,816 |
|
Office equipment |
|
|
832,886 |
|
|
|
812,120 |
|
Vehicles |
|
|
241,905 |
|
|
|
219,964 |
|
Construction in progress |
|
|
3,074,973 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,980,092 |
|
|
|
5,364,042 |
|
Less accumulated depreciation |
|
|
4,247,325 |
|
|
|
4,043,451 |
|
|
|
|
|
|
|
|
|
|
|
4,732,767 |
|
|
|
1,320,591 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTANGIBLE ASSETS, less accumulated amortization of $256,512 in
2008 and $213,061 in 2007 |
|
|
404,420 |
|
|
|
479,888 |
|
|
|
|
|
|
|
|
|
|
DEFERRED INCOME TAXES |
|
|
11,000 |
|
|
|
11,000 |
|
|
|
|
|
|
|
|
|
|
INVESTMENTS IN NON-MARKETABLE EQUITY SECURITIES |
|
|
855,201 |
|
|
|
855,201 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
12,951,567 |
|
|
$ |
11,982,417 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
|
|
|
|
Accounts payable |
|
|
|
|
|
|
|
|
Trade |
|
$ |
481,411 |
|
|
$ |
435,572 |
|
Construction |
|
|
711,827 |
|
|
|
|
|
Accrued compensation |
|
|
238,934 |
|
|
|
347,691 |
|
Other accrued expenses |
|
|
133,626 |
|
|
|
148,149 |
|
Income taxes payable |
|
|
|
|
|
|
5,291 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
1,565,798 |
|
|
|
936,703 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY: |
|
|
|
|
|
|
|
|
Preferred stock, par value $.10 per share; authorized 250,000
shares; issued none |
|
|
|
|
|
|
|
|
Common stock, par value $.10 per share; authorized 4,750,000 shares;
issued and outstanding 2,007,367 shares in 2008 and 2,045,961 in 2007 |
|
|
200,737 |
|
|
|
204,596 |
|
Additional paid-in capital |
|
|
2,210,404 |
|
|
|
2,124,342 |
|
Retained earnings |
|
|
8,974,628 |
|
|
|
8,716,776 |
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
11,385,769 |
|
|
|
11,045,714 |
|
|
|
|
|
|
|
|
|
|
$ |
12,951,567 |
|
|
$ |
11,982,417 |
|
|
|
|
|
|
|
|
See notes to condensed financial statements.
3
IKONICS CORPORATION
CONDENSED STATEMENTS OF OPERATIONS (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Nine Months |
|
|
|
Ended September 30 |
|
|
Ended September 30 |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
NET SALES |
|
$ |
3,832,783 |
|
|
$ |
4,016,923 |
|
|
$ |
11,943,690 |
|
|
$ |
11,899,367 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COSTS AND EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold |
|
|
2,178,597 |
|
|
|
2,186,892 |
|
|
|
6,798,858 |
|
|
|
6,794,437 |
|
Selling, general, and administrative |
|
|
1,187,912 |
|
|
|
1,158,735 |
|
|
|
3,709,842 |
|
|
|
3,601,132 |
|
Research and development |
|
|
219,071 |
|
|
|
186,295 |
|
|
|
601,781 |
|
|
|
582,503 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,585,580 |
|
|
|
3,531,922 |
|
|
|
11,110,481 |
|
|
|
10,978,072 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME FROM OPERATIONS |
|
|
247,203 |
|
|
|
485,001 |
|
|
|
833,209 |
|
|
|
921,295 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAIN ON SALE OF NON-MARKETABLE
EQUITY SECURITIES |
|
|
24,550 |
|
|
|
|
|
|
|
24,550 |
|
|
|
55,159 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST INCOME |
|
|
19,890 |
|
|
|
40,616 |
|
|
|
87,262 |
|
|
|
110,247 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INCOME TAXES |
|
|
291,643 |
|
|
|
525,617 |
|
|
|
945,021 |
|
|
|
1,086,701 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME TAX EXPENSE |
|
|
53,810 |
|
|
|
171,692 |
|
|
|
243,113 |
|
|
|
262,277 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME |
|
$ |
237,833 |
|
|
$ |
353,925 |
|
|
$ |
701,908 |
|
|
$ |
824,424 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS PER COMMON SHARE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.11 |
|
|
$ |
0.17 |
|
|
$ |
0.34 |
|
|
$ |
0.41 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.11 |
|
|
$ |
0.17 |
|
|
$ |
0.34 |
|
|
$ |
0.40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE COMMON SHARES
OUTSTANDING : |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
2,070,705 |
|
|
|
2,042,113 |
|
|
|
2,066,395 |
|
|
|
2,029,110 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
2,073,925 |
|
|
|
2,074,569 |
|
|
|
2,070,134 |
|
|
|
2,061,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to condensed financial statements.
4
IKONICS CORPORATION
CONDENSED STATEMENTS OF CASH FLOWS (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Nine Months |
|
|
|
Ended September 30 |
|
|
|
2008 |
|
|
2007 |
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
701,908 |
|
|
$ |
824,424 |
|
Adjustments to reconcile net income to net cash provided by
operating activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
219,271 |
|
|
|
203,981 |
|
Amortization |
|
|
43,451 |
|
|
|
40,282 |
|
Excess tax benefit from share-based payment arrangement |
|
|
(39,319 |
) |
|
|
(31,997 |
) |
Stock based compensation |
|
|
13,939 |
|
|
|
14,185 |
|
Gain on sale of vehicles |
|
|
(1,725 |
) |
|
|
(7,341 |
) |
Loss on intangible asset abandonment |
|
|
66,746 |
|
|
|
|
|
Gain on sale of non-marketable equity securities |
|
|
(24,550 |
) |
|
|
(55,159 |
) |
Deferred income taxes |
|
|
|
|
|
|
9,000 |
|
Changes in working capital components: |
|
|
|
|
|
|
|
|
Trade receivables |
|
|
(39,103 |
) |
|
|
(120,974 |
) |
Inventories |
|
|
251,674 |
|
|
|
488,268 |
|
Prepaid expenses and other assets |
|
|
(106,149 |
) |
|
|
45,553 |
|
Income taxes receivable |
|
|
(37,756 |
) |
|
|
|
|
Accounts payable |
|
|
45,839 |
|
|
|
164,506 |
|
Accrued liabilities |
|
|
(123,280 |
) |
|
|
(142,089 |
) |
Income taxes payable |
|
|
38,417 |
|
|
|
(48,377 |
) |
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
1,009,363 |
|
|
|
1,384,262 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
Purchases of property, equipment and construction in progress |
|
|
(2,926,395 |
) |
|
|
(545,500 |
) |
Proceeds from sale of vehicles |
|
|
8,500 |
|
|
|
11,500 |
|
Purchase of intangibles |
|
|
(34,729 |
) |
|
|
(39,935 |
) |
Purchase of short-term investments |
|
|
|
|
|
|
(375,000 |
) |
Proceeds from sale of short-term investments |
|
|
3,550,000 |
|
|
|
|
|
Purchase of non-marketable equity securities |
|
|
|
|
|
|
(63,750 |
) |
Proceeds from sale of non-marketable equity securities |
|
|
24,550 |
|
|
|
252,618 |
|
|
|
|
|
|
|
|
Net cash provided (used in) investing activities |
|
|
621,926 |
|
|
|
(760,067 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Excess tax benefit from share-based payment arrangement |
|
|
39,319 |
|
|
|
31,997 |
|
Repurchase of common stock |
|
|
(526,212 |
) |
|
|
|
|
Proceeds from exercise of stock options |
|
|
106,712 |
|
|
|
71,722 |
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
(380,181 |
) |
|
|
103,719 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCREASE IN CASH AND CASH EQUIVALENTS |
|
|
1,251,108 |
|
|
|
727,914 |
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
|
|
1,230,020 |
|
|
|
253,186 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
|
$ |
2,481,128 |
|
|
$ |
981,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION |
|
|
|
|
|
|
|
|
Cash paid for income taxes |
|
$ |
284,348 |
|
|
$ |
342,653 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND
FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
Construction payables incurred for building expansion |
|
$ |
711,827 |
|
|
$ |
|
|
|
|
|
|
|
|
|
See notes to condensed financial statements.
5
IKONICS CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
(Unaudited)
1. |
|
Basis of Presentation |
|
|
|
The balance sheet of IKONICS Corporation (the Company) as of September 30, 2008, and the
related statements of operations for the three and nine months ended September 30, 2008 and
2007, and cash flows for the nine months ended September 30, 2008 and 2007, have been
prepared without being audited. |
|
|
|
In the opinion of management, these statements reflect all adjustments (consisting of only
normal recurring adjustments) necessary to present fairly the financial position of IKONICS
Corporation as of September 30, 2008, and the results of operations and cash flows for all
periods presented. |
|
|
|
Certain information and footnote disclosures normally included in financial statements
prepared in accordance with accounting principles generally accepted in the United States of
America, have been condensed or omitted. Therefore, these statements should be read in
conjunction with the financial statements and notes thereto included in the Companys Annual
Report on Form 10-KSB for the year ended December 31, 2007. |
|
|
|
The results of operations for interim periods are not necessarily indicative of results that
will be realized for the full fiscal year. |
|
2. |
|
Inventory |
|
|
|
The major components of inventory are as follows: |
|
|
|
|
|
|
|
|
|
|
|
Sep 30, 2008 |
|
|
Dec 31, 2007 |
|
Raw materials |
|
$ |
1,334,984 |
|
|
$ |
1,373,835 |
|
Work-in-progress |
|
|
322,261 |
|
|
|
296,998 |
|
Finished goods |
|
|
1,177,419 |
|
|
|
1,308,917 |
|
Reduction to LIFO cost |
|
|
(730,474 |
) |
|
|
(623,886 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Inventory |
|
$ |
2,104,190 |
|
|
$ |
2,355,864 |
|
|
|
|
|
|
|
|
6
IKONICS CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
(Unaudited)
3. |
|
Earnings Per Common Share (EPS) |
|
|
|
Basic EPS is calculated using net income divided by the weighted average of common shares
outstanding. Diluted EPS is similar to Basic EPS except that the weighted average number of
common shares outstanding is increased to include the number of additional common shares
that would have been outstanding if the dilutive potential common shares, such as those
shares subject to options, had been issued. |
|
|
|
Shares used in the calculation of diluted EPS are summarized below: |
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
Sep 30, 2008 |
|
|
Sep 30, 2007 |
|
Weighted average common shares outstanding |
|
|
2,070,705 |
|
|
|
2,042,113 |
|
Dilutive effect of stock options |
|
|
3,220 |
|
|
|
32,456 |
|
|
|
|
|
|
|
|
Weighted average common and common equivalent shares outstanding |
|
|
2,073,925 |
|
|
|
2,074,569 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
Sep 30, 2008 |
|
|
Sep 30, 2007 |
|
Weighted average common shares outstanding |
|
|
2,066,395 |
|
|
|
2,029,110 |
|
Dilutive effect of stock options |
|
|
3,739 |
|
|
|
32,290 |
|
|
|
|
|
|
|
|
Weighted average common and common equivalent shares outstanding |
|
|
2,070,134 |
|
|
|
2,061,400 |
|
|
|
|
|
|
|
|
4. |
|
Stock-based Compensation |
|
|
|
The Company has a stock incentive plan for the issuance of up to 342,750 shares of common
stock. The plan provides for granting eligible participants stock options or other stock
awards, as described by the plan, at option prices ranging from 85% to 110% of fair market
value at date of grant. Options granted expire up to seven years after the date of grant.
Such options generally become exercisable over a one to three year period. A total of
46,673 shares of common stock are reserved for additional grants of options under the plan
at September 30, 2008. |
|
|
|
The Company charged compensation cost of $5,900 against income for the three months ended
September 30, 2008 and $4,700 against income for the three months ended September 30, 2007.
For the first nine months of 2008 and 2007, the Company charged compensation cost of
approximately $14,000 against income. As of September 30, 2008 there was approximately
$39,000 of unrecognized compensation cost related to unvested share-based compensation
awards granted. That cost is expected to be recognized over the next three years. |
|
|
|
The Company receives a tax deduction for certain stock option exercises during the period in
which the options are exercised, generally for the excess of the market price at the time
the stock options are exercised over the exercise price of the options, which increased the
APIC pool, which is the amount that represents the pool of excess tax benefits available to
absorb tax shortages. For the nine months ended September 30, 2008, $39,319 of excess tax
benefits were reported as operating and financing cash flows compared to $31,997 for the
nine months ended September 30, 2007. The Companys APIC pool totaled $111,029 and $71,709
at September 30, 2008 and December 31, 2007, respectively. |
|
|
|
Proceeds from the exercise of stock options were $106,712 and $71,722 for the nine months
ended September 30, 2008 and 2007, respectively. |
7
IKONICS CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
(Unaudited)
|
|
The fair value of options granted during the nine months ended September 30, 2008 was
estimated using the Black-Scholes option pricing model with the following assumptions: |
|
|
|
Dividend yield |
|
0% |
Expected volatility |
|
55.0%-56.3% |
Expected life of option |
|
Five Years |
Risk-free interest rate |
|
3.00%-3.25% |
Fair value of each option on grant date |
|
$3.44 - $4.05 |
|
|
There were no options granted during the nine months ended September 30, 2007. |
|
|
|
Stock option activity during the nine months ended September 30, 2008 was as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Average |
|
|
|
|
|
|
Exercise |
|
|
Shares |
|
Price |
Outstanding at beginning of period |
|
|
52,622 |
|
|
$ |
4.03 |
|
Granted |
|
|
10,250 |
|
|
|
7.38 |
|
Exercised |
|
|
(35,872 |
) |
|
|
2.97 |
|
Expired and forfeited |
|
|
(750 |
) |
|
|
7.01 |
|
|
|
|
|
|
|
|
|
|
Outstanding at 9/30/08 |
|
|
26,250 |
|
|
|
6.69 |
|
|
|
|
|
|
|
|
|
|
|
|
The aggregate intrinsic value of all options outstanding and for those exercisable at
September 30, 2008 was $45,490 and $33,969, respectively. The total intrinsic value of
options exercised was $211,363 and $218,976 for the nine month period ended September 30,
2008 and 2007, respectively. |
|
5. |
|
Building Expansion Project |
|
|
|
In April 2008, the Company acquired an 11 acre property for $366,000 and began construction
on a new 35,000 square foot manufacturing and warehouse facility. The new facility is
necessary to accommodate the Companys new business initiatives and growth plans and is
expected to be completed by the end of 2008. The entire project, including the purchase of
the land, is expected to cost $4,500,000. Through September 30, 2008 the Company had
incurred costs of $3,441,000 of which $711,827 was included in construction accounts
payable. |
8
IKONICS CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
(Unaudited)
6. |
|
Segment Information |
|
|
|
The Companys reportable segments are strategic business units that offer different products
and have varied customer bases. There are three reportable segments: Domestic, Export,
and IKONICS Imaging.
Domestic sells screen printing film, emulsions, and inkjet receptive film to distributors
located in the United States and Canada. IKONICS Imaging sells photo resistant film, art
supplies, glass, metal medium and related abrasive etching equipment to end user customers
located in the United States and Canada. It is also entering the market for etched
ceramics, glass and silicon wafers; and is developing and selling proprietary inkjet
technology. Export sells primarily the same products as Domestic and IKONICS Imaging to
foreign customers. The accounting policies applied to determine the segment information are
the same as those described in the summary of significant accounting policies included in
the Companys Annual Report on Form 10-KSB for the year ended December 31, 2007. |
|
|
|
Management evaluates the performance of each segment based on the components of divisional
income, and with the exception of accounts receivable, does not allocate assets and
liabilities to segments. Financial information with respect to the reportable segments
follows: |
|
|
|
For the three months ended September 30, 2008: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IKONICS |
|
|
|
|
|
|
|
|
|
Domestic |
|
|
Export |
|
|
Imaging |
|
|
Other |
|
|
Total |
|
Net Sales |
|
$ |
1,770,792 |
|
|
$ |
1,070,894 |
|
|
$ |
991,097 |
|
|
$ |
|
|
|
$ |
3,832,783 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold |
|
|
907,877 |
|
|
|
749,647 |
|
|
|
521,073 |
|
|
|
|
|
|
|
2,178,597 |
|
Selling, general and
administrative* |
|
|
316,160 |
|
|
|
116,687 |
|
|
|
297,583 |
|
|
|
457,482 |
|
|
|
1,187,912 |
|
Research and
development* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
219,071 |
|
|
|
219,071 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,224,037 |
|
|
|
866,334 |
|
|
|
818,656 |
|
|
|
676,553 |
|
|
|
3,585,580 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from
operations |
|
$ |
546,755 |
|
|
$ |
204,560 |
|
|
$ |
172,441 |
|
|
$ |
(676,553 |
) |
|
$ |
247,203 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended September 30, 2007: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IKONICS |
|
|
|
|
|
|
|
|
|
Domestic |
|
|
Export |
|
|
Imaging |
|
|
Other |
|
|
Total |
|
Net Sales |
|
$ |
1,741,960 |
|
|
$ |
1,267,710 |
|
|
$ |
1,007,253 |
|
|
$ |
|
|
|
$ |
4,016,923 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold |
|
|
946,154 |
|
|
|
777,616 |
|
|
|
463,122 |
|
|
|
|
|
|
|
2,186,892 |
|
Selling, general and
administrative* |
|
|
288,455 |
|
|
|
93,382 |
|
|
|
348,110 |
|
|
|
428,788 |
|
|
|
1,158,735 |
|
Research and
development* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
186,295 |
|
|
|
186,295 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,234,609 |
|
|
|
870,998 |
|
|
|
811,232 |
|
|
|
615,083 |
|
|
|
3,531,922 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from
operations |
|
$ |
507,351 |
|
|
$ |
396,712 |
|
|
$ |
196,021 |
|
|
$ |
(615,083 |
) |
|
$ |
485,001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9
IKONICS CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
(Unaudited)
|
|
For the nine months ended September 30, 2008: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IKONICS |
|
|
|
|
|
|
|
|
|
Domestic |
|
|
Export |
|
|
Imaging |
|
|
Other |
|
|
Total |
|
Net Sales |
|
$ |
4,962,181 |
|
|
$ |
3,650,622 |
|
|
$ |
3,330,887 |
|
|
$ |
|
|
|
$ |
11,943,690 |
|
Cost of goods sold |
|
|
2,655,735 |
|
|
|
2,464,993 |
|
|
|
1,678,130 |
|
|
|
|
|
|
|
6,798,858 |
|
Selling, general and
administrative* |
|
|
902,912 |
|
|
|
318,190 |
|
|
|
973,622 |
|
|
|
1,515,118 |
|
|
|
3,709,842 |
|
Research and
development* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
601,781 |
|
|
|
601,781 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,558,647 |
|
|
|
2,783,183 |
|
|
|
2,651,752 |
|
|
|
2,116,899 |
|
|
|
11,110,481 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from
operations |
|
$ |
1,403,534 |
|
|
$ |
867,439 |
|
|
$ |
679,135 |
|
|
$ |
(2,116,899 |
) |
|
$ |
833,209 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the nine months ended September 30, 2007: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IKONICS |
|
|
|
|
|
|
|
|
|
Domestic |
|
|
Export |
|
|
Imaging |
|
|
Other |
|
|
Total |
|
Net Sales |
|
$ |
4,933,275 |
|
|
$ |
3,637,174 |
|
|
$ |
3,328,918 |
|
|
$ |
|
|
|
$ |
11,899,367 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold |
|
|
2,764,261 |
|
|
|
2,465,928 |
|
|
|
1,564,248 |
|
|
|
|
|
|
|
6,794,437 |
|
Selling, general and
administrative* |
|
|
850,825 |
|
|
|
334,182 |
|
|
|
1,081,295 |
|
|
|
1,334,830 |
|
|
|
3,601,132 |
|
Research and
development* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
582,503 |
|
|
|
582,503 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,615,086 |
|
|
|
2,800,110 |
|
|
|
2,645,543 |
|
|
|
1,917,333 |
|
|
|
10,978,072 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from
operations |
|
$ |
1,318,189 |
|
|
$ |
837,064 |
|
|
$ |
683,375 |
|
|
$ |
(1,917,333 |
) |
|
$ |
921,295 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable by segment as of September 30, 2008 and December 31, 2007 were as follows: |
|
|
|
|
|
|
|
|
|
|
|
Sep 30, 2008 |
|
|
Dec 31, 2007 |
|
Domestic |
|
$ |
1,105,555 |
|
|
$ |
980,906 |
|
Export |
|
|
651,763 |
|
|
|
712,936 |
|
IKONICS Imaging |
|
|
307,665 |
|
|
|
356,272 |
|
Other |
|
|
(623 |
) |
|
|
(24,857 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
2,064,360 |
|
|
$ |
2,025,257 |
|
|
|
|
|
|
|
|
|
|
|
* |
|
The Company does not allocate all general and administrative expenses or any research and
development
expenses to its operating segments for internal reporting. |
7. |
|
Income Taxes |
|
|
|
On January 1, 2007, the Company adopted the provisions of Financial Standards Accounting
Board Interpretation No. 48, Accounting for Uncertainty in Income Taxes (FIN 48). As a
result of the |
10
IKONICS CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
(Unaudited)
|
|
implementation of FIN 48, the Company recorded a liability for unrecognized
tax benefits of $137,000, which was accounted for as a reduction in retained earnings as of
January 1, 2007 for the cumulative effect of a change in accounting principle as provided
for by FIN 48. The balance of the unrecognized tax benefits at adoption, exclusive of
interest, was $122,000. During the first quarter of 2007 and 2008, the statute of
limitations for the relevant taxing authority to examine and challenge the tax position for
an open
year expired, resulting in decreases in income tax expense of $45,000 for the first nine
months of 2007 and $44,000 for the nine months of 2008. As of September 30, 2008, the
liability for unrecognized tax benefits totaled $54,000 compared to a liability of $96,000
as of September 30, 2007. The liability for unrecognized tax benefits is included in other
accrued expenses. |
|
|
|
The Company is subject to taxation in the United States and various states. The material
jurisdictions that are subject to examination by tax authorities primarily include Minnesota
and the United States, for tax years 2005, 2006, and 2007. |
|
|
|
It has been the Companys policy since 2007 to recognize interest and penalties related to
uncertain tax positions in income tax expense. The Company also accrued potential interest
of $3,000 related to these unrecognized tax benefits during the first nine months of 2008
bringing the total accrued interest to $8,500 as of September 30, 2008. The unrecognized
tax benefits at September 30, 2008 relate to taxation of foreign export sales. |
|
|
|
A reconciliation of the beginning and ending amounts of unrecognized tax benefit for the
first nine months of 2008 is as follows: |
|
|
|
|
|
Balance at December 31, 2008 |
|
$ |
98,000 |
|
Expiration of the statute of limitations for the
assessment of taxes |
|
|
(44,000 |
) |
|
|
|
|
Balance at September 30, 2008 |
|
$ |
54,000 |
|
|
|
|
|
|
|
The balance of unrecognized tax benefits totaling $54,000 at September 30, 2008, if
reversed, would decrease the provision for income taxes and increase net income by the same
amount and reduce the Companys effective tax rate. |
11
IKONICS CORPORATION
The information presented below in Managements Discussion and Analysis of Financial Condition
and Results of Operations contains forward-looking statements within the meaning of the safe harbor
provisions of Section 21E of the Securities Exchange Act of 1934, as amended. Such statements are
subject to risks and uncertainties, including those discussed under Factors that May Affect Future
Results below, that could cause actual results to differ materially from those projected. Because
actual results may differ, readers are cautioned not to place undue reliance on these
forward-looking statements. Certain forward-looking statements are indicated by italics.
ITEM 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
The following managements discussion and analysis focuses on those factors that had a
material effect on the Companys financial results of operations during the third quarter of 2008,
the nine months ended September 30, 2008 and the same periods of 2007. It should be read in
connection with the Companys unaudited financial statements and notes thereto included in this
Form 10-Q and the Companys audited financial statements, including related notes, Managements
Discussion and Analysis of Financials Condition and Results of Operations contained in the
Companys 2007 Annual Report on Form 10-KSB.
Factors that May Affect Future Results
|
|
|
The Companys belief that additional proceeds will be received from the sale of
Apprise common and preferred stock that occurred in 2007Actual additional proceeds
received may be impacted by unanticipated expenses related to indemnification clauses
as part of the agreement between Apprise and its purchaser. |
|
|
|
|
The Companys expectation that its effective tax rate will return to 30% to 31% of
pretax income for the last quarter of 2008 compared to the tax rate of 25.7% recorded
in the first nine month of 2008The effective tax rate for the fourth quarter of 2008
may be affected by changes in federal and state tax law, unanticipated changes in the
Companys financial position or the Companys actions could increase or decrease its
effective tax rate. |
|
|
|
|
The Companys belief that the quality of its receivables is high and that strong
internal controls are in place to maintain proper collectionsThis belief may be
impacted by domestic economic conditions, by economic, political, regulatory or social
conditions in foreign markets, or by the failure of the Company to properly implement
or maintain internal controls. |
|
|
|
|
The Companys belief that the total cost of its new facility construction project
will be $4.5 million and depreciation expense will increase by $130,000 annually upon
occupancy of the new facilityActual construction costs and future depreciation expense
may increase or decrease due to changes in construction costs, changes to the building
design, regulatory changes and changes in accounting rules. |
|
|
|
|
The belief that the Companys current financial resources, cash generated from
operations and the Companys capacity for debt and/or equity financing will be
sufficient to fund current and anticipated business operations and capital
expenditures. The belief that the Companys low debt levels and available line of
credit make it unlikely that a decrease in product demand would impair the Companys
ability to fund operationsChanges in anticipated operating results, credit
availability, equity market conditions or the Companys debt levels may further enhance
or inhibit the Companys ability to maintain or raise appropriate levels of cash. |
|
|
|
|
The Companys expectations as to the level and use of planned capital expenditures
and that capital expenditures will be funded with cash on hand and cash generated from
operating activitiesThis |
12
|
|
|
expectation may be affected by changes in the Companys
anticipated capital expenditure requirements resulting from unforeseen required
maintenance, repairs, capital asset additions or increases in construction costs. The
funding of planned or unforeseen expenditures may also be affected by changes in
anticipated operating results resulting from decreased sales, lack of acceptance of new
products or increased operating expenses or by other unexpected events affecting the
Companys financial position. |
|
|
|
|
The Companys belief that its vulnerability to foreign currency fluctuations and
general economic conditions in foreign countries is not significantThis belief may be
impacted by economic, political and social conditions in foreign markets, changes in
regulatory and competitive conditions, a change in the amount or geographic focus of
the Companys international sales, or changes in purchase or sales terms. |
|
|
|
|
The Companys plans to continue to invest in research and development efforts,
expedite internal product development and invest in technological alliances, as well as
the expected focus and results of such investmentsThese plans and expectations may be
impacted by general market conditions, unanticipated changes in expenses or sales,
delays in the development of new products, technological advances, the ability to find
suitable and willing technology partners or other changes in competitive or market
conditions. |
|
|
|
|
The Companys efforts to grow its international businessThese efforts may be
impacted by economic, political and social conditions in current and anticipated
foreign markets, regulatory conditions in such markets, unanticipated changes in
expenses or sales, changes in competitive conditions or other barriers to entry or
expansion. |
|
|
|
|
The Companys belief as to future activities that may be undertaken to expand the
Companys businessActual activities undertaken may be impacted by general market
conditions, competitive conditions in the Companys industry, unanticipated changes in
the Companys financial position, lack of acceptance of new products or the inability
to identify attractive acquisition targets or other business opportunities. |
Critical Accounting Policies
The Company prepares its financial statements in conformity with accounting principles
generally accepted in the United States of America. Therefore, the Company is required to make
certain estimates, judgments and assumptions that the Company believes are reasonable based upon
the information available. These estimates and assumptions affect the reported amounts of assets
and liabilities at the date of the financial statements and the reported amounts of revenues and
expenses during the periods presented. The accounting policies, which IKONICS believes are the
most critical to aid in fully understanding and evaluating its reported financial results, include
the following:
Accounts Receivable. The Company performs ongoing credit evaluations of its customers and
adjusts credit limits based upon payment history and the customers current credit worthiness, as
determined by review of the current credit information. The Company continuously monitors
collections and payments from its customers and maintains a provision for estimated credit losses
based upon historical experience and any specific customer collection issues that have been
identified. While such credit losses have historically been within expectations and the provisions
established, the Company cannot guarantee that it will continue to experience the same collection
history that has occurred in the past. The general payment terms are net 30-45 days for domestic
customers and net 30-90 days for foreign customers
Inventories. Inventories are valued at the lower of cost or market value using the last in,
first out (LIFO) method. The Company monitors its inventory for obsolescence and records
reductions in cost when required.
Income Taxes. At September 30, 2008, the Company had $35,000 of net deferred tax assets. The
deferred tax assets result primarily from temporary differences in accrued expenses, inventory
reserves, intangible assets and
13
property and equipment. The Company has determined that it is more
likely than not that the deferred tax assets will be realized and that a valuation allowance for
such assets is not currently required. The Company accounts for its uncertain tax positions under
FIN 48 and the related reserve of $54,000 as of September 30, 2008 will be adjusted as the statute
of limitations expires, these positions are reassessed, or other positions arise.
Investments in Non-Marketable Equity Securities. Investments in non-marketable equity
securities consist of a $855,201 investment in imaging Technology international (iTi). The
Company accounts for this investment by the cost method because iTis common stock is unlisted and
the criteria for using the equity method of accounting are not satisfied. Under the cost method,
the investment is assessed for other-than-temporary impairment and recorded at the lower of cost or
market value which requires significant judgment since there are no readily available market values
for this investment. In assessing the fair value of this investment we consider recent equity
transactions that iTi has entered into, the status of iTis technology and strategies in place to
achieve its objectives, as well as iTis financial condition and results of operations. To the
extent there are changes in the assessment in the future, an adjustment may need to be recorded.
Revenue Recognition. The Company recognizes revenue on sales of products when title passes
which can occur at the time of shipment or when the goods arrive at the customer location. Freight
billed to customers is included in sales. Shipping costs are included in cost of goods sold.
Results of Operations
Quarter Ended September 30, 2008 Compared to Quarter Ended September 30, 2007
Sales. The Company realized a 4.6% sales decrease during the third quarter of 2008 with sales
of $3.8 million, compared to $4.0 million in sales during the same period in 2007. Export sales
were 15.5% lower during the third quarter of 2008 versus the same period in 2007 due to lower
shipments to Southeast Asia. IKONICS Imaging sales for the third quarter of 2008 were also down
1.6% versus the third quarter of 2007 as glass and equipment shipments fell short of 2007 levels.
Domestic Chromaline shipments increased 1.7% during the third quarter of 2008 over the same period
in 2007 due to higher image mate shipments.
Cost of Goods Sold. Cost of goods sold during the third quarter of 2008 was 56.8% of sales
compared to 54.4% of sales during the same period in 2007, and was approximately $2.2 million for
each period. The Export third quarter cost of goods sold as a percentage of sales increased from
61.3% in 2007 to 70.0% in 2008 due to a less favorable product mix. The IKONICS Imaging cost of
goods sold as a percentage of sales also increased to 52.6% during the third quarter of 2008
compared to 46.0% in the same period in 2007 as the business segment has incurred additional
manufacturing expenses related to startup and development of new business initiatives. Domestic
Chromalines cost of goods sold as a percentage of sales decreased from 54.3% in the third quarter
of 2007 to 51.3% for the same period in 2008. The decrease in the Domestic cost of goods sold is
related to manufacturing improvements for some of the Companys film and emulsion products.
Selling, General and Administrative Expenses. Selling, general and administrative expenses
were 31.0% of sales in the third quarter of 2008 compared to 28.8% of sales for the same period in
2007, and were approximately $1.2 million for each period. Lower personnel costs were offset by
increased travel expenses.
Research and Development Expenses. Research and development expenses during the third quarter
of 2008 were $219,000, or 5.7% of sales, versus $186,000, or 4.6% of sales, for the same period in
2007. The increase is due to a $67,000 expense recognized in connection with the abandonment of
patent applications. The Company records patent application costs as an asset and amortizes those
costs upon successful completion of the application process or expenses those costs when an
application is abandoned. The $67,000 abandonment was partially offset by lower salary expenses.
Gain on Sale of Non-Marketable Equity Securities. The Company realized a gain of $25,000
during the third quarter of 2008 on the sale of its investment in the common and preferred stock of
Apprise Technologies, Inc. The sale took place during the first quarter of 2007 at which time a
$55,000 gain was recognized. The $25,000 payment is related to a portion of the original sales
price that was placed in escrow at the time of the sale for
14
indemnification obligations as part of
the agreement between Apprise and its purchaser. The Company expects to receive additional
proceeds and a related gain in the first quarter of 2009. The amount received in the first quarter
of 2009 is expected to be slightly less than amount received in the third quarter of 2008, however
there can be no assurance that this will occur.
Interest Income. Interest income for the third quarter of 2008 was $20,000 compared to
$41,000 for the same period in 2007. The interest income decrease is due to a lower investment
balance as the Company is using cash to finance the construction of its new facility and a decrease
in interest rates resulting from the Company moving excess cash out of auction rate securities. As
of September 30, 2008, the Company did not own any auction rate securities.
Income Taxes. For the third quarter of 2008, the Company realized income tax expense of
$54,000, or an effective rate of 18.5% versus $172,000, or an effective rate of 32.7% for the third
quarter of 2007. The 2008 third quarter effective tax rate decrease is due to a $55,000 state
refund related to research and development credits for the tax years of 2005, 2006, and 2007.
Nine Months Ended September 30, 2008 Compared to the Nine Months Ended September 30, 2007
Sales. The Companys sales increased 0.3% during the first nine months of 2008 compared to
the first nine months of 2007, and was approximately $11.9 million for each period. Domestic
Chromaline realized a 0.6% sales increase during the first nine months of 2008 over the
corresponding period for 2007 due to a rise in image mate shipments. Export realized a 0.4%
sales increase during the first nine months of 2008 over the corresponding period for 2007 as
European sales increases were partially offset by lower sales to China. IKONICS Imaging shipments
were flat for the first nine months of 2008 versus the same period in 2007.
Cost of Goods Sold. Cost of goods sold during the first nine months of 2008 was 56.9% of
sales compared to 57.1% of sales during the same period in 2007, and was approximately $6.8 million
for each period. The decrease in the cost of sales during the first nine months of 2008 as a
percentage of sales reflects a decrease in the Domestic Chromalines cost of goods sold as a
percentage of sales from 56.0% in 2007 to 53.5% for 2008 due to manufacturing efficiencies.
Exports costs of good sold decreased slightly from 67.8% during the first nine months of 2007 to
67.5% over the corresponding period for 2008. The IKONICS Imaging cost of goods sold as a
percentage of sales increased to 50.4% during the first nine months of 2008 compared to 47.0% in
the same period in 2007 as the business segment has incurred additional manufacturing expenses
related to startup and development of new business initiatives.
Selling, General and Administrative Expenses. Selling, general and administrative expenses
increased to $3.7 million, or 31.1% of sales, in the first nine months of 2008, from $3.6 million
or 30.3% of sales, for the same period in 2007. The first nine months of 2008 reflect additional
personnel related expenses for a severance agreement and insurance, partially offset by lower
advertising and trade show expenses.
Research and Development Expenses. Research and development expenses during the first nine
months of 2008 were $602,000, or 5.0% of sales, versus $583,000, or 4.9% of sales, for the same
period in 2007. The increase is due to a $67,000 expense related to abandonment of patent
applications. The Company records patent application costs as an asset and amortizes those costs
upon successful completion of the application process or expenses those costs when an application
is abandoned. The $67,000 abandonment was partially offset by lower salary expenses.
Gain on Sale of Non-Marketable Equity Securities. The Company realized a gain of $25,000
during the first nine months of 2008 on the sale of its investment in the common and preferred
stock of Apprise Technologies, Inc. The sale took place during the first quarter of 2007 at which
time a $55,000 gain was recognized. The $25,000
payment is related to a portion of the original sales price that was placed in escrow at the
time of the sale for indemnification obligations as part of the agreement between Apprise and its
purchaser. The Company expects to receive additional proceeds and a related gain in the first
quarter of 2009. The amount received in the first quarter of 2009 is expected to be slightly less
than amount received in the first nine months of 2008, however there can be no assurance that this
will occur.
15
Interest Income. Interest income for the first nine months of 2008 was $87,000 compared to
$110,000 for the same period in 2008. The interest income decrease is due to a lower investment
balance as the Company is using cash to finance the construction of its new facility and a decrease
in interest rates resulting from the Company moving excess cash out of auction rate securities. As
of September 30, 2008, the Company did not own any auction rate securities.
Income Taxes. During the first nine months of 2008, the Company realized an income tax
expense of $243,000, or an effective rate of 25.7%, compared to income tax expense of $262,000, or
an effective rate of 24.1%, for the same period in 2007. The effective tax rate for the first nine
months of 2008 was significantly impacted by derecognizing a liability of $44,000 for unrecognized
tax benefits relating to a tax year where the statute of limitations expired during the first
quarter, and the benefits of the domestic manufacturing deduction, tax exempt interest, and state
income taxes. The 2007 effective tax rate for the first nine months was significantly impacted by
derecognizing a liability of $45,000 for unrecognized tax benefits relating to a tax year where the
statute of limitations expired during the first quarter. During the first nine months of 2007, the
Company also recorded a tax benefit adjustment of $9,000 relating to the December 31, 2006 tax
accrual estimate. A net benefit of $7,000 was also realized from the reversal of the valuation
allowance offsetting the capital loss carryforward and utilization of a portion of the carryforward
when the initial proceeds were received from the sale of the Apprise investment. The remaining
carryforward is expected to be fully utilized when the additional anticipated proceeds are received
in 2009. The effective tax rate increased in the first nine months of 2008 due to a decrease in
tax exempt interest and state tax increases. These increases were partially offset by a $55,000
state refund related to research and development credits for the tax years of 2005, 2006, and 2007
which was recognized during the third quarter of 2008. The Company expects a fourth quarter
effective tax rate of 30% to 31% as the effective tax rate will be favorably impacted by the
extension of the federal tax credit for research and development. The federal research
development credit was extended in the fourth quarter of 2008.
Liquidity and Capital Resources
The Company has financed its operations principally with funds generated from operations and
to a lesser extent employee stock option exercises. These funds have been sufficient to cover the
Companys normal operating expenditures, annual capital requirements, and research and development
expenditures.
Cash and cash equivalents were $2.5 million and $1.0 million at September 30, 2008 and
September 30, 2007, respectively. The Company generated $1,009,000 in cash from operating
activities during the nine months ended September 30, 2008, compared to generating $1,384,000 of
cash from operating activities during the same period in 2007. Cash provided by operating
activities is primarily the result of net income adjusted for non-cash depreciation, amortization,
and certain changes in working capital components.
During the first nine months of 2008, trade receivables increased by $39,000. The increase in
receivables was driven by the timing of collections. The Company believes that the quality of its
receivables is high and that strong internal controls are in place to maintain proper collections.
Inventory levels decreased $252,000 due to lower finished goods levels. Deposits, prepaid expenses
and other assets increased $106,000, reflecting annual insurance premiums paid in the first quarter
of 2008 and reimbursable costs related to environmental remediation on the 11 acres of land
purchased during the second quarter of 2008. Accounts payable increased $46,000, primarily as a
result of the timing of payments to and purchases of material from suppliers for inventory.
Accrued expenses decreased $123,000, primarily reflecting the timing of compensation payments.
Excluding the effects of stock based compensation, income taxes payable decreased $34,000 and
income taxes receivable increased $38,000 reflecting the timing of 2008 estimated tax payments.
During 2007, the Company reclassified $3,550,000 of investments in auction rate securities
(ARS) from cash and cash equivalents to short term investments. ARS are investments that are reset
through a dutch auction process that occurs every 7 to 49 days, depending on the terms of the
individual security. Given the historically liquid nature of ARS, they had previously been
classified as cash equivalents on both the balance sheet and in the statements of cash flows.
However, given that ARS have long-term stated maturities and that the issuers of such ARS are under
no obligation to redeem them prior to their stated maturities, the Company determined that its
16
investments in such securities should be classified as short-term available-for-sale investments,
rather than as cash equivalents. Accordingly, the Companys 2007 and 2008 statements of cash flows
present the gross purchases and sales of these short term investments as investing activities. The
reclassification of the 2007 Statement of Cash Flows had no impact on results of operations, cash
flows from operations, total current assets, total assets, or stockholders equity.
For the first nine months of 2008, investing activities provided $622,000 to the Company. The
Company sold $3,550,000 of short-term investments comprised of ARS during the first nine months of
2008 at no gain or loss. At September 30, 2008, the Company had no investment in ARS. The
$3,550,000 received from the sale of short-term investments during the first nine months of 2008
was partially offset by $2,926,000 of property and equipment purchases, including the purchase of
11 acres of land during the second quarter of 2008 for $366,000 to be used for a warehouse and
manufacturing facility expansion. During the first nine months of 2008 the Company also incurred
costs of $3,100,000 related to the expansion project, of which $712,000 were included in
construction accounts payable as of September 30, 2008 and had no effect on cash flows. The
expansion project is expected to be completed by the end of 2008 at a total cost of $4.5 million.
The Company anticipates funding this project with available cash. The Company also made the final
$95,000 payment upon the second quarter delivery of its industrial digital inkjet machine during
the first nine months of 2008. The Company incurred $35,000 in patent application costs during the
first nine months of 2008 that the Company records as an asset and amortizes upon successful
completion of the application process. The Company realized a $25,000 gain during the first nine
months of 2008 on the sale of its investment in the common and preferred stock of Apprise
Technologies, Inc., and $8,500 from the sale of a vehicle.
For the first nine months of 2007, the Company used $760,000 in investing activities. The
Company purchased $546,000 of plant equipment. Approximately one-half of the equipment purchases
were related to the Companys efforts in industrial digital inkjet and photo-machining markets.
Purchases were also made to improve facilities, update systems and replace vehicles. The Company
also purchased $375,000 of short-term investments comprised of auction rate securities during this
period. The Company exercised a warrant for 7,500 shares at a price of $8.50 per share to
purchase an additional $64,000 of Imaging Technology International (iTi) stock. The Company
currently owns approximately 7% of the outstanding shares of iTi. The Company also incurred
$40,000 in patent application costs that the Company records as an asset and amortizes upon
successful completion of the application process. These cash outlays were partially offset by
receipt of $253,000 from the sale of the Companys Apprise investment and $12,000 from the sale of
two vehicles.
The Company used $380,000 in cash from financing activities during the first nine months of
2008 compared to $104,000 received in the same period in 2007. During the first nine months of
2008, the Company purchased 74,466 shares of its own stock at a cost of $526,000. The Companys
previously announced repurchase plan allows for an additional 75,541 shares to be repurchased. The
Company received $107,000 for the issuance of 35,872 shares of common stock upon the exercise of
stock options during the first nine months of 2008 compared to $72,000 received during the first
nine months of 2007 for 32,100 shares of common stock issued upon the exercise of stock options.
Financing activities also reflect excess tax benefits of $39,000 and $32,000 in 2008 and 2007,
respectively, related to the exercise of stock options.
A bank line of credit exists providing for borrowings of up to $1,250,000. Outstanding debt
under this line of credit is collateralized by accounts receivable and inventory and bears interest
at 2.00 percentage points over the 30-day LIBOR rate. The Company did not utilize this line of
credit during the first nine months of 2008 and there were no borrowings outstanding as of
September 30, 2008. The line of credit was also not utilized during 2007, and there were no
borrowings outstanding under this line as of September 30, 2007.
The Company believes that current financial resources, its line of credit, cash generated from
operations and the Companys capacity for debt and/or equity financing will be sufficient to fund
current and anticipated business operations. The Company also believes that its low debt levels
and available line of credit make it unlikely that a decrease in demand for the Companys products
would impair the Companys ability to fund operations.
17
Capital Expenditures
Through September 30, 2008, the Company had $3.6 million in capital expenditures for 2008, of
which $712,000 is included in construction accounts payable. This spending primarily consists of
land acquisition and construction costs related to the construction of a new warehouse and
manufacturing facility necessary to accommodate the Companys new business initiatives and growth
plans. The expansion project is expected to be completed by the end of 2008 at a total cost of
$4.5 million. The Company will continue to operate and maintain its current facility along with
the new facility. Upon occupancy of the new facility, depreciation expense is expected to increase
by $130,000 annually, but will be partially offset by a decrease in rental expense. The Company
anticipates funding this project with available cash.
In addition to expenditures related to the new facility the Company plans for other capital
expenditures during 2008 to include ongoing manufacturing equipment upgrades, development equipment
to modernize the capabilities and processes of the Companys research and development laboratory to
improve measurement and quality control processes. Non-construction capital expenditures are
expected to be approximately $100,000 for the remaining three months of the year and will be funded
with cash generated from operating activities.
International Activity
The Company markets its products to numerous countries in North America, Europe, Latin
America, Asia and other parts of the world. Foreign sales were approximately 31% of total sales
during the first nine months of both 2008 and 2007. Fluctuations of certain foreign currencies
have not significantly impacted the Companys operations because the Companys foreign sales are
not concentrated in any one region of the world. The Company believes its vulnerability to
uncertainties due to foreign currency fluctuations and general economic conditions in foreign
countries is not significant.
The Companys foreign transactions are primarily negotiated, invoiced and paid in U.S. dollars
while a portion is transacted in Euros. IKONICS has not implemented a hedging strategy to reduce
the risk of foreign currency translation exposures, which management does not believe to be
significant based on the scope and geographic diversity of the Companys foreign operations as of
September 30, 2008.
Future Outlook
IKONICS has invested on average over 4% of its sales dollars for the past several years in
research and development. The Company plans to maintain its efforts in this area and expedite
internal product development as well as form technological alliances with outside sources to ensure
commercialization of new product opportunities.
In addition to its traditional emphasis on domestic markets, the Company will continue efforts
to grow its business internationally by attempting to develop new markets and expanding market
share where it has already established a presence.
Other future activities undertaken to expand the Companys business may include acquisitions,
building expansion and additions, equipment additions, new product development and marketing
opportunities.
Recent Accounting Pronouncements
In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements (SFAS 157).
SFAS 157 defines fair value, establishes a framework for measuring fair value in generally accepted
accounting principles, and expands disclosures about fair value measurements. This Statement
applies under other accounting pronouncements that require or permit fair value measurements, the
FASB having previously concluded in those
accounting pronouncements that fair value is the relevant measurement attribute. Accordingly,
SFAS 157 does not require any new fair value measurements. In February 2008, the FASB issued FASB
Staff Position FAS 157-2, Effective Date of FASB Statement No. 157 (the FSP). The FSP delayed,
for one year, the effective date of SFAS 157 for all nonfinancial assets and liabilities, except
those that are recognized or disclosed in the financial statements on at least an annual basis.
This statement was effective for the Company beginning January 1, 2008. The deferred provisions of
SFAS 157 will be effective for the Companys fiscal year 2009. The Companys only financial
instruments measured at fair value on a recurring basis were its auction rate securities, which
were sold
18
during the second quarter of 2008 at cost. Accordingly, the adoption of SFAS 157 did not
have a material effect on the Companys disclosures to the financial statements. The Companys
investments in non-marketable equity securities are tested for other than temporary impairment,
however, to date, there has not been an impairment and accordingly these investments are carried at
cost.
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets
and Financial Liabilities (SFAS 159). SFAS 159 allows entities to measure at fair value many
financial instruments and certain other assets and liabilities that are not otherwise required to
be measured at fair value. SFAS 159 was effective for the Company on January 1, 2008, and its
adoption did not affect its financial condition, results of operations, or disclosures
In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated
Financial Statements (SFAS 160). SFAS 160 requires all entities to report minority interests in
subsidiaries as equity in the consolidated financial statements, and requires that transactions
between entities and noncontrolling interests be treated as equity. SFAS 160 is effective for
fiscal years beginning on or after December 15, 2008, with early adoption prohibited. The Company
does not expect the adoption of this statement will have a material impact on its financial
position or results of operations.
In December 2007, the FASB issued SFAS No. 141 (Revised), Business Combinations (SFAS
141(R)). SFAS 141 (R) establishes principles and requirements for how the acquirer of a business
recognizes and measures in its financial statements the identifiable assets acquired, the
liabilities assumed, and any noncontrolling interest in the acquiree. The statement also provides
guidance for recognizing and measuring the goodwill acquired in the business combination and
determines what information to disclose to enable users of the financial statements to evaluate the
nature and financial effects of the business combination. SFAS 141(R) is effective for the fiscal
year beginning after December 15, 2008 with early adoption prohibited. The standard will change the
Companys accounting treatment for business combinations, if any, on a prospective basis.
Off Balance Sheet Arrangements
The Company has no off-balance sheet arrangements.
19
ITEM 3. Quantitative and Qualitative Disclosures about Market Risk
Not applicable
ITEM 4. Controls and Procedures
As of the end of the period covered by this report, the Company conducted an evaluation, under
the supervision and with the participation of the principal executive officer and principal
financial officer, of the Companys disclosure control and procedures (as defined in Rules
13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the Exchange Act)). Based on
this evaluation, the principal executive officer and principal financial officer concluded that the
Companys disclosure controls and procedures are effective to ensure that information required to
be disclosed by the Company in reports that it files or submits under the Exchange Act is (i)
recorded, processed, summarized and reported within the time periods specified in SEC rules and
forms and (ii) accumulated and communicated to the Companys management, including its principal
executive officer and principal financial officer, as appropriate to allow timely decisions
regarding required disclosure.
There was no change in the Companys internal control over financial reporting identified in
connection with the evaluation required by Rule 13a-15(d) and Rule 15d-15(d) of the Exchange Act
that occurred during the period covered by this report that has materially affected, or is
reasonably likely to materially affect, the Companys internal control over financial reporting.
20
PART II. OTHER INFORMATION
ITEM 1. Legal Proceedings
None
ITEM 1A. Risk Factors
Not applicable
ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Purchases of Equity Securities (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(c) Total Number of |
|
|
|
|
|
|
|
|
|
|
|
|
Shares Purchased as |
|
(d) Maximum Number of |
|
|
(a) Total Number |
|
|
|
|
|
Part of Publicly |
|
Shares that May |
|
|
of |
|
(b) Average Price |
|
Announced Plans |
|
Yet Be Purchased Under |
|
|
Shares Purchased |
|
Paid per Share |
|
or Programs |
|
The Plans or Programs |
July 1, 2008 through July 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
August 1, 2008 through August 31, 2008 |
|
|
3,335 |
|
|
$ |
8.06 |
|
|
|
3,335 |
|
|
|
146,672 |
|
September 1, 2008 through September
30, 2008 |
|
|
71,131 |
|
|
$ |
7.02 |
|
|
|
71,131 |
|
|
|
75,541 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74,466 |
|
|
$ |
7.07 |
|
|
|
74,466 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
In prior years, the Companys board of directors had authorized the repurchase of up to
150,000 shares of common stock. In August 2008, the Companys Board of Directors approved
the repurchase of up to an additional 100,000 shares of common stock bringing the total
shares eligible for repurchase to 250,000. A total of 174,459 shares have been repurchased
under this program, including 74,466 shares repurchased during the third quarter of 2008.
The plan allows for an additional 75,541 shares to be repurchased. The program does not
have an expiration date. |
ITEM 3. Defaults upon Senior Securities
Not applicable
ITEM 4. Submission of Matters to a Vote of Security Holders
None
ITEM 5. Other Information
None
ITEM 6. Exhibits
The following exhibits are filed as part of this Quarterly Report on Form 10-Q for the
quarterly period ended September 30, 2008:
|
|
|
Exhibit |
|
Description |
3.1
|
|
Restated Articles of Incorporation of Company, as amended.1 |
3.2
|
|
By-Laws of the Company, as amended.1 |
31.1
|
|
Rule 13a-14(a)/15d-14(a) Certifications of CEO |
31.2
|
|
Rule 13a-14(a)/15d-14(a) Certifications of CFO |
32
|
|
Section 1350 Certifications |
Copies of Exhibits will be furnished upon request and payment of the Companys reasonable
expenses in furnishing the Exhibits.
|
|
|
1 |
|
Incorporated by reference to the like numbered Exhibit
to the Companys Registration Statement on Form 10-SB (File No. 000-25727). |
21
IKONICS CORPORATION
SIGNATURES
In accordance with the requirements of the Securities Exchange Act of 1934, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
IKONICS CORPORATION
|
|
DATE: November 13, 2008 |
By: |
/s/ Jon Gerlach
|
|
|
|
Jon Gerlach, |
|
|
|
Chief Financial Officer, and
Vice President of
Finance |
|
|
22
INDEX TO EXHIBITS
|
|
|
|
|
Exhibit |
|
Description |
|
Page |
3.1
|
|
Restated Articles of Incorporation of Company, as amended
|
|
Incorporated by reference |
3.2
|
|
By-Laws of the Company, as amended.
|
|
Incorporated by reference |
31.1
|
|
Rule 13a-14(a)/15d-14(a) Certifications of CEO.
|
|
Filed Electronically |
31.2
|
|
Rule 13a-14(a)/15d-14(a) Certifications of CFO.
|
|
Filed Electronically |
32
|
|
Section 1350 Certifications.
|
|
Filed Electronically |