v3.25.4
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
CURRENT ASSETS:    
Cash and cash equivalents $ 3,266,389 $ 274,065
Restricted cash 189,933 0
Accounts receivable 1,212 475
Digital assets 270 476
Prepaid expenses 6,272 2,493
Other receivables 3,395 3,799
Other current assets 10,802 123
Total current assets 3,478,273 281,431
Property, plant and equipment, net 1,507,699 411,869
Equity in net assets of investee 446,008 0
Goodwill 55,457 0
Operating lease right-of-use asset 103,975 85,898
Finance lease right-of-use asset 119,338 7,285
Restricted cash 266,453 0
Deferred charges 572,888 0
Other assets 8,091 1,028
TOTAL ASSETS 6,558,182 787,511
CURRENT LIABILITIES:    
Accounts payable 65,139 24,382
Accrued construction liabilities 102,582 16,520
Accrued compensation 1,717 4,552
Accrued interest 52,775 2,559
Accrued lessor costs 27,625 0
Other accrued liabilities 44,828 2,414
Other amounts due to related parties 200 1,391
Current portion of deferred rent liability 58,184 0
Current portion of operating lease liability 2,015 25
Current portion of finance lease liability 2 2
Warrant liabilities 844,698 0
Current portion of long-term debt 46,316 0
Short-term convertible notes 489,767 0
Total current liabilities 1,735,848 51,845
Deferred rent liability, net of current portion 23,285 0
Operating lease liability, net of current portion 22,309 3,427
Finance lease liability, net of current portion 289 292
Long-term debt 3,052,240 0
Convertible notes 1,582,788 487,502
Deferred tax liabilities 76 0
Other liabilities 902 0
TOTAL LIABILITIES 6,417,737 543,066
Commitments and Contingencies (See Note 13)
STOCKHOLDERS' EQUITY:    
Preferred stock, $0.001 par value, 100,000,000 authorized at December 31, 2025 and 2024; 0 and 9,566 shares issued and outstanding at December 31, 2025 and 2024, respectively; aggregate liquidation preference of $0 and $12,609 at December 31, 2025 and 2024, respectively 0 9,273
Common stock, $0.001 par value, 950,000,000 and 600,000,000 authorized at December 31, 2025 and 2024, respectively; 444,534,694 and 404,223,028 issued at December 31, 2025 and 2024, respectively; 420,065,944 and 385,654,278 outstanding at December 31, 2025 and 2024, respectively 444 404
Additional paid-in capital 1,285,202 685,261
Treasury stock at cost, 24,468,750 and 18,568,750 at December 31, 2025 and 2024, respectively (151,509) (118,217)
Accumulated deficit (993,692) (332,276)
Total stockholders' equity 140,445 244,445
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 6,558,182 $ 787,511

Source