v3.25.4
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Digital asset revenue $ 151,556 $ 140,051 $ 69,229
HPC lease revenue 16,899 0 0
Total revenue 168,455 140,051 69,229
Costs and expenses:      
Cost of revenue (exclusive of depreciation shown below) 82,663 62,608 27,315
Depreciation 88,597 59,808 28,350
Loss (gain) on fair value of digital assets, net 612 (2,200) 0
Realized gain on sale of digital assets 0 0 (3,174)
Impairment of digital assets 0 0 3,043
Change in fair value of contingent consideration 10,397 0 0
Loss on disposals of property, plant, and equipment, net 4,895 17,824 1,209
Total costs and expenses 354,668 216,267 98,650
Operating loss (186,213) (76,216) (29,421)
Interest expense (80,248) (19,794) (34,812)
Change in fair value of warrants and derivatives (429,793) 0 0
Loss on extinguishment of debt 0 (6,300) 0
Other income 39,044 3,927 231
Loss before income tax and equity in net (loss) income of investee (657,210) (98,383) (64,002)
Income tax provision (76) 0 0
Equity in net (loss) income of investee, net of tax (4,130) 3,363 (9,290)
Gain on sale of equity interest in investee 0 22,602 0
Loss from continuing operations (661,416) (72,418) (73,292)
Loss from discontinued operations, net of tax 0 0 (129)
Net loss $ (661,416) $ (72,418) $ (73,421)
Loss per common share:      
Continuing operations, basic (in dollars per share) $ (1.66) $ (0.21) $ (0.35)
Continuing operations, diluted (in dollars per share) (1.66) (0.21) (0.35)
Discontinued operations, basic (in dollars per share) 0 0 0
Discontinued operations, diluted (in dollars per share) 0 0 0
Earnings per share, basic (in dollars per share) (1.66) (0.21) (0.35)
Earnings per share, diluted (in dollars per share) $ (1.66) $ (0.21) $ (0.35)
Weighted average common shares outstanding:      
Basic (in shares) 397,608,216 351,315,476 209,956,392
Diluted (in shares) 397,608,216 351,315,476 209,956,392
Nonrelated Party      
Costs and expenses:      
Operating expenses $ 12,115 $ 3,387 $ 2,116
Selling, general and administrative expenses 139,465 57,883 23,693
Related Party      
Costs and expenses:      
Operating expenses 7,632 4,262 2,773
Selling, general and administrative expenses $ 8,292 $ 12,695 $ 13,325

Source